| Schedule of Warrant Activity |
A summary of the Company’s warrant activity by warrant type is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Type |
|
Cash Exercise Price per share |
|
Warrants/UPO's Outstanding 12/31/2018 |
|
Warrants issued for UPO exercises |
|
Warrants/UPO’s Exercised |
|
|
|
Warrants Outstanding 12/31/2019 |
|
|
|
|
|
|
|
|
Cash |
|
Cashless |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock warrant (Series D-1) |
|
$ |
5.54 |
|
|
14,866 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,866 |
|
| Common stock warrants (Series F) |
|
$ |
9.22 |
|
|
1,085,059 |
|
|
— |
|
|
(400,740) |
|
|
(306,917) |
|
|
377,402 |
|
| Public Warrants (PHUNW) |
|
$ |
11.50 |
|
|
6,900,610 |
|
|
— |
|
|
— |
|
|
(5,139,319) |
|
|
1,761,291 |
|
| Private Placement Warrants |
|
$ |
11.50 |
|
|
10,182,060 |
|
|
— |
|
|
(216,556) |
|
|
(8,307,123) |
|
|
1,658,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unit Purchase Options (UPOs) |
|
$ |
11.50 |
|
|
130,000 |
|
|
— |
|
|
— |
|
|
(130,000) |
|
|
— |
|
| Unit Purchase Option Warrants |
|
$ |
11.50 |
|
|
— |
|
|
116,172 |
|
|
— |
|
|
(92,000) |
|
|
24,172 |
|
| Total |
|
|
|
18,312,595 |
|
|
116,172 |
|
|
(617,296) |
|
|
(13,975,359) |
|
|
3,836,112 |
|
|