Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
Accounting Policies [Abstract] |
|
Schedule of change in deferred commissions |
Changes in deferred commissions were as follows (in thousands):
|
|
|
|
|
|
|
Year Ended December 31, 2019 |
Balance, beginning of the period |
$ |
369 |
|
Deferral of commissions earned |
171 |
|
Recognition of commission expense |
(231) |
|
Balance, end of the period |
$ |
309 |
|
|
Schedule of concentration of accounts receivable |
The following table sets forth the Company's concentration of accounts receivable, net of specific allowances for doubtful accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
December 31, 2018 |
Fox Networks Group |
—% |
|
|
66% |
|
HID Global |
23% |
|
|
—% |
|
American Made Media Consultants, LLC |
15% |
|
|
—% |
|
Presidio Networked Solutions LLC |
11% |
|
|
—% |
|
MD Anderson |
10% |
|
|
—% |
|
|
Schedule of accounts receivable |
Accounts receivable consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
December 31, 2018 |
Accounts receivable |
$ |
4,850 |
|
|
$ |
6,882 |
|
Less allowances for doubtful accounts |
(3,179) |
|
|
(3,276) |
|
Accounts receivable, net |
$ |
1,671 |
|
|
$ |
3,606 |
|
|
Schedule of allowance for doubtful debt |
Changes in the allowance for doubtful accounts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
December 31, 2018 |
Balance as at beginning of period |
$ |
3,276 |
|
|
$ |
3,089 |
|
Allowances for bad debt |
114 |
|
|
167 |
|
Issuance of credit memos |
(211) |
|
|
20 |
|
Balance at end of period |
$ |
3,179 |
|
|
$ |
3,276 |
|
|
Deferred revenue |
The Company’s deferred revenue balance consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
December 31, 2018 |
Current deferred revenue |
|
|
|
Platform subscriptions and services revenue |
$ |
3,278 |
|
|
$ |
1,506 |
|
Application transaction revenue |
82 |
|
|
133 |
|
PhunCoin deposits |
— |
|
|
990 |
|
Total current deferred revenue |
$ |
3,360 |
|
|
$ |
2,629 |
|
|
|
|
|
Non-current deferred revenue |
|
|
|
Platform subscriptions and services revenue |
$ |
3,764 |
|
|
$ |
5,622 |
|
Total non-current deferred revenue |
$ |
3,764 |
|
|
$ |
5,622 |
|
Total deferred revenue |
$ |
7,124 |
|
|
$ |
8,251 |
|
|
Adoption of ASC 606 |
The following table sets forth the cumulative impact of the adoption of the new revenue standard for select condensed consolidated balance sheet line items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 |
|
Adjustments due to ASU 2014-09 |
|
Balance at January 1, 2019 |
Assets: |
|
|
|
|
|
Prepaid expenses and other current assets |
$ |
272 |
|
|
$ |
369 |
|
|
$ |
641 |
|
Liabilities: |
|
|
|
|
|
Deferred revenue short-term |
$ |
2,629 |
|
|
$ |
(465) |
|
|
$ |
2,164 |
|
Deferred revenue long-term |
$ |
5,622 |
|
|
$ |
(253) |
|
|
$ |
5,369 |
|
Stockholders’ deficit: |
|
|
|
|
|
Accumulated deficit |
$ |
(111,820) |
|
|
$ |
1,087 |
|
|
$ |
(110,733) |
|
The following tables summarize the significant impacts of adopting ASC 606 on our financial statements as of and for the year ended December 31, 2019:
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
As reported |
|
Impact of Adoption |
|
Balances Without Adoption of ASC 606 |
Assets: |
|
|
|
|
|
Prepaid expenses and other current assets |
$ |
368 |
|
|
$ |
(309) |
|
|
$ |
59 |
|
Liabilities: |
|
|
|
|
|
|
Deferred revenue short-term |
$ |
3,360 |
|
|
$ |
205 |
|
|
$ |
3,565 |
|
Deferred revenue long-term |
$ |
3,764 |
|
|
$ |
113 |
|
|
$ |
3,877 |
|
Stockholders’ deficit: |
|
|
|
|
|
|
Accumulated deficit |
$ |
(123,604) |
|
|
$ |
(627) |
|
|
$ |
(124,231) |
|
Consolidated Statement of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2019 |
|
|
|
|
|
As reported |
|
Impact of Adoption |
|
Amounts Without Adoption of ASC 606 |
Net revenue |
$ |
19,150 |
|
|
$ |
401 |
|
|
$ |
19,551 |
|
Sales and marketing |
$ |
2,706 |
|
|
$ |
(60) |
|
|
$ |
2,646 |
|
Net loss |
$ |
(12,871) |
|
|
$ |
461 |
|
|
$ |
(12,410) |
|
Net loss per share, basic and diluted |
$ |
(0.35) |
|
|
$ |
0.01 |
|
|
$ |
(0.34) |
|
|
Reconciliation of cash, cash equivalents and restricted cash |
The following table sets forth a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheet that sum to the total of the same such amounts shown in the consolidated statement of cash flows.
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the Beginning of Period |
January 1, 2019 |
|
January 1, 2018 |
Cash and cash equivalents |
$ |
844 |
|
|
$ |
308 |
|
Restricted cash |
5,500 |
|
|
— |
|
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows |
$ |
6,344 |
|
|
$ |
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the End of Period |
December 31, 2019 |
|
December 31, 2018 |
Cash and cash equivalents |
$ |
276 |
|
|
$ |
844 |
|
Restricted cash |
86 |
|
|
5,500 |
|
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows |
$ |
362 |
|
|
$ |
6,344 |
|
|