Annual report pursuant to Section 13 and 15(d)

Stock-Based Compensation (Tables)

v3.19.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of stock-based compensation costs of stock options granted

    Year Ended  
    December 31,     December 31,  
    2018     2017  
Weighted average risk-free rate     2.51 %     2.00 %
Expected dividend yield            
Weighted average expected life (years)     6.08       6.84  
Weighted average volatility     56.87 %     67.70 %

 

Schedule of stock option activity

        Number of Shares     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term (years)     Aggregate Intrinsic Value  
12/31/2016   Ending Outstanding     1,226,739     $ 0.54       7.62     $ 24  
    Granted     432,148       0.52                  
    Exercised     (53,251 )     0.45                  
    Cancelled/Expired     (188,263 )     0.53                  
12/31/2017   Beginning Outstanding     1,417,373     $ 0.54       7.18     $ 53  
    Granted     1,770,225       1.11                  
    Exercised     (293,778 )     0.58                  
    Cancelled/Expired     (528,997 )     0.78                  
12/31/2018   Ending Outstanding     2,364,823     $ 0.90       8.12     $ 71,332  
                                     
    Options vested and exercisable     1,161,287     $ 0.57       5.75     $ 35,411  

Schedule of consolidated statements of operations

    Year Ended  
    December 31,     December 31,  
Stock-based compensation   2018     2017  
Cost of revenues   $ 45     $ 23  
Sales and marketing     42       25  
General and administrative     313       42  
Research and development     50       28  
Total stock-based compensation   $ 450     $ 118