Quarterly report [Sections 13 or 15(d)]

Segment Reporting

v3.25.2
Segment Reporting
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment Reporting

10. Segment Reporting

Business segments are components of an enterprise about which discrete financial information is available that is evaluated regularly by the chief operating decision maker (the "CODM") to assess operating performance and allocate resources. Our CODM is our chief executive officer. Our operations are organized by management into operating segments by line of business. The CODM evaluates performance and allocates resources based on the segment operating income (loss) of the operating segments. The Company does not allocate its corporate expense function across its operating segments. We have two reportable segments: (i) software subscriptions and services and (ii) advertising. No segment-level asset information has been disclosed as our CODM does not review asset information by segment. Reportable segment information is set forth below:
 

 

 

Software Subscriptions & Services

 

 

Advertising

 

 

Corporate

 

 

Three months ended June 30, 2025

 

Net revenues

 

$

433

 

 

$

22

 

 

$

-

 

 

$

455

 

Cost of revenues

 

 

243

 

 

 

22

 

 

 

-

 

 

 

265

 

Gross profit

 

 

190

 

 

 

-

 

 

 

-

 

 

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

774

 

 

 

118

 

 

 

500

 

 

 

1,392

 

Consulting and professional fees

 

 

232

 

 

 

-

 

 

 

1,629

 

 

 

1,861

 

Facilities and insurance

 

 

12

 

 

 

1

 

 

 

403

 

 

 

416

 

Stock-based compensation

 

 

8

 

 

 

4

 

 

 

89

 

 

 

101

 

Other segment expenses(1)

 

 

127

 

 

 

12

 

 

 

541

 

 

 

680

 

Total operating expenses

 

 

1,153

 

 

 

135

 

 

 

3,162

 

 

 

4,450

 

Operating loss

 

 

(963

)

 

 

(135

)

 

 

(3,162

)

 

 

(4,260

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

-

 

 

 

1,116

 

 

 

1,116

 

Loss before taxes

 

$

(963

)

 

$

(135

)

 

$

(2,046

)

 

$

(3,144

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Subscriptions & Services

 

 

Advertising

 

 

Corporate

 

 

Six months ended June 30, 2025

 

Net revenues

 

$

1,068

 

 

$

75

 

 

$

-

 

 

$

1,143

 

Cost of revenues

 

 

545

 

 

 

49

 

 

 

-

 

 

 

594

 

Gross profit

 

 

523

 

 

 

26

 

 

 

-

 

 

 

549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

1,572

 

 

 

239

 

 

 

1,087

 

 

 

2,898

 

Consulting and professional fees

 

 

511

 

 

 

-

 

 

 

3,922

 

 

 

4,433

 

Facilities and insurance

 

 

32

 

 

 

2

 

 

 

926

 

 

 

960

 

Stock-based compensation

 

 

8

 

 

 

8

 

 

 

156

 

 

 

172

 

Other segment expenses(1)

 

 

235

 

 

 

18

 

 

 

907

 

 

 

1,160

 

Total operating expenses

 

 

2,358

 

 

 

267

 

 

 

6,998

 

 

 

9,623

 

Operating loss

 

 

(1,835

)

 

 

(241

)

 

 

(6,998

)

 

 

(9,074

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

-

 

 

 

2,207

 

 

 

2,207

 

Loss before taxes

 

$

(1,835

)

 

$

(241

)

 

$

(4,791

)

 

$

(6,867

)

 

 

 

 

 

Software Subscriptions & Services

 

 

Advertising

 

 

Corporate

 

 

Three months ended June 30, 2024

 

Net revenues

 

$

516

 

 

$

495

 

 

$

-

 

 

$

1,011

 

Cost of revenues

 

 

377

 

 

 

164

 

 

 

-

 

 

 

541

 

Gross profit

 

 

139

 

 

 

331

 

 

 

-

 

 

 

470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

764

 

 

 

118

 

 

 

483

 

 

 

1,365

 

Consulting and professional fees

 

 

54

 

 

 

-

 

 

 

632

 

 

 

686

 

Facilities and insurance

 

 

11

 

 

 

-

 

 

 

427

 

 

 

438

 

Stock-based compensation

 

 

40

 

 

 

-

 

 

 

571

 

 

 

611

 

Other segment expenses(1)

 

 

116

 

 

 

2

 

 

 

186

 

 

 

304

 

Total operating expenses

 

 

985

 

 

 

120

 

 

 

2,299

 

 

 

3,404

 

Operating loss

 

 

(846

)

 

 

211

 

 

 

(2,299

)

 

 

(2,934

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

-

 

 

 

303

 

 

 

303

 

Income (loss) before taxes

 

$

(846

)

 

$

211

 

 

$

(1,996

)

 

$

(2,631

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software Subscriptions & Services

 

 

Advertising

 

 

Corporate

 

 

Six months ended June 30, 2024

 

Net revenues

 

$

970

 

 

$

962

 

 

$

-

 

 

$

1,932

 

Cost of revenues

 

 

591

 

 

 

347

 

 

 

-

 

 

 

938

 

Gross profit

 

 

379

 

 

 

615

 

 

 

-

 

 

 

994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

1,478

 

 

 

233

 

 

 

984

 

 

 

2,695

 

Consulting and professional fees

 

 

57

 

 

 

-

 

 

 

1,409

 

 

 

1,466

 

Facilities and insurance

 

 

12

 

 

 

-

 

 

 

851

 

 

 

863

 

Stock-based compensation

 

 

69

 

 

 

-

 

 

 

1,126

 

 

 

1,195

 

Other segment expenses(1)

 

 

177

 

 

 

6

 

 

 

400

 

 

 

583

 

Total operating expenses

 

 

1,793

 

 

 

239

 

 

 

4,770

 

 

 

6,802

 

Operating loss

 

 

(1,414

)

 

 

376

 

 

 

(4,770

)

 

 

(5,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

-

 

 

 

885

 

 

 

885

 

Income (loss) before taxes

 

$

(1,414

)

 

$

376

 

 

$

(3,885

)

 

$

(4,923

)

(1)
Other segment expenses represent marketing, information technology related expenses, travel and other general operating expenses.