Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The difference between income taxes expected at the U.S. federal statutory income tax rate of 21% and the reported income tax expense (benefit) are summarized as follows:

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

Income tax (benefit) at statutory rate (continuing operations)

 

$

(2,156

)

 

$

(8,800

)

Income tax (benefit) at statutory rate (discontinued operation)

 

 

 

 

 

(2,277

)

Valuation allowance

 

 

1,930

 

 

 

6,319

 

State income tax (benefit), net of federal benefit

 

 

464

 

 

 

(1,289

)

Business tax credit net of reserves

 

 

(3

)

 

 

91

 

Non-deductible expenses (continuing operations)

 

 

(194

)

 

 

4,840

 

Non-deductible expenses (discontinued operation)

 

 

 

 

 

1,123

 

Foreign income taxes at different rate

 

 

 

 

 

22

 

Income tax expense (benefit)

 

$

41

 

 

$

29

 

Effective tax rate

 

 

(0.41

)%

 

 

(0.05

)%

Schedule of Provision Expense for Income Taxes

The provision expense for income taxes consist of the following:

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

State

 

$

41

 

 

$

29

 

Total current

 

 

41

 

 

 

29

 

Deferred:

 

 

 

 

 

 

Total deferred

 

 

-

 

 

 

-

 

Total income tax (benefit) expense

 

$

41

 

 

$

29

 

Schedule of Components of Net Deferred Income Taxes

The components of net deferred income taxes consist of the following:

 

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss

 

$

60,925

 

 

$

58,913

 

Unrealized loss on digital assets

 

 

91

 

 

 

104

 

Tax credits

 

 

1,593

 

 

 

1,940

 

Reserves and accruals

 

 

53

 

 

 

62

 

Leases - lease liability

 

 

226

 

 

 

430

 

Amortization of acquired intangibles

 

 

4,080

 

 

 

4,726

 

Other deferred tax assets

 

 

490

 

 

 

603

 

Gross deferred tax assets

 

 

67,458

 

 

 

66,778

 

 

 

 

 

 

 

 

Less valuation allowance

 

 

(67,072

)

 

 

(65,375

)

Total deferred tax assets

 

 

386

 

 

 

1,403

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Leases - right of use asset

 

 

(204

)

 

 

(376

)

Other deferred tax liabilities

 

 

(182

)

 

 

(1,027

)

Total deferred tax liabilities

 

 

(386

)

 

 

(1,403

)

Net deferred tax liabilities

 

$

-

 

 

$

-

 

Schedule of Reconciliation of Unrecognized Tax Benefits

The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:

 

 

December 31,

 

 

2024

 

 

2023

 

Unrecognized tax benefits, beginning of period

 

$

1,757

 

 

$

1,757

 

Tax positions taken in prior periods:

 

 

 

 

 

 

Gross increases

 

 

-

 

 

 

-

 

Gross decreases

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Tax positions taken in current period:

 

 

 

 

 

 

Gross increases

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Lapse of statute of limitations

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Unrecognized tax benefits, end of period

 

$

1,757

 

 

$

1,757