Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
Accounting Policies [Abstract] |
|
Schedules of Concentration Risk |
The following table sets forth our concentration of accounts receivable, net of specific allowances for doubtful accounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
Customer A |
24 |
% |
|
— |
% |
Customer B |
15 |
% |
|
— |
% |
Customer C |
5 |
% |
|
18 |
% |
Customer D |
— |
% |
|
20 |
% |
The following table sets forth our concentration of revenue sources as a percentage of total net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Customer B |
1 |
% |
|
35 |
% |
|
1 |
% |
|
15 |
% |
Customer E |
— |
% |
|
8 |
% |
|
— |
% |
|
14 |
% |
|
Schedule of Digital Assets |
The following table sets forth our digital asset holdings as of September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
Gross Carrying Amount |
|
Accumulated Digital Asset Impairment |
|
Digital Asset Carrying Value |
|
|
|
|
Bitcoin |
$ |
37,882 |
|
|
$ |
(26,295) |
|
|
$ |
11,587 |
|
|
|
|
|
Ether |
3,175 |
|
|
(2,471) |
|
|
704 |
|
|
|
|
|
Other |
1,223 |
|
|
(897) |
|
|
326 |
|
|
|
|
|
Total |
$ |
42,280 |
|
|
$ |
(29,663) |
|
|
$ |
12,617 |
|
|
|
|
|
The following table sets forth our digital asset holdings as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
Gross Carrying Amount |
|
Accumulated Digital Asset Impairment |
|
Digital Asset Carrying Value |
|
|
|
|
Bitcoin |
$ |
36,963 |
|
|
$ |
(8,554) |
|
|
$ |
28,409 |
|
|
|
|
|
Ethereum |
4,714 |
|
|
(670) |
|
|
4,044 |
|
|
|
|
|
Other |
287 |
|
|
(159) |
|
|
128 |
|
|
|
|
|
Total |
$ |
41,964 |
|
|
$ |
(9,383) |
|
|
$ |
32,581 |
|
|
|
|
|
Accumulated digital asset impairment noted above represents impairment on the remaining cost lots as of the respective dates. Changes in our digital asset holdings for the nine months ended September 30, 2022 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bitcoin |
|
Ethereum |
|
Other |
|
Total |
|
|
|
|
Net balance at December 31, 2021 |
$ |
28,409 |
|
|
$ |
4,044 |
|
|
$ |
128 |
|
|
$ |
32,581 |
|
|
|
|
|
Received from customers, net of expenses |
28 |
|
|
376 |
|
|
25 |
|
|
429 |
|
|
|
|
|
Purchases of digital assets |
923 |
|
|
— |
|
|
— |
|
|
923 |
|
|
|
|
|
Exchanges of digital assets |
— |
|
|
(911) |
|
|
911 |
|
|
— |
|
|
|
|
|
Other |
26 |
|
|
169 |
|
|
— |
|
|
195 |
|
|
|
|
|
Impairment expense |
(17,799) |
|
|
(2,974) |
|
|
(738) |
|
|
(21,511) |
|
|
|
|
|
Net balance at September 30, 2022 |
$ |
11,587 |
|
|
$ |
704 |
|
|
$ |
326 |
|
|
$ |
12,617 |
|
|
|
|
|
|
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Convertible notes |
— |
|
19,324 |
|
— |
|
19,324 |
Warrants |
5,636,801 |
|
7,676,112 |
|
5,636,801 |
|
7,676,112 |
Options |
984,729 |
|
207,257 |
|
984,729 |
|
1,117,697 |
Restricted stock units |
3,353,776 |
|
3,807,154 |
|
3,353,776 |
|
3,807,154 |
Restricted shares |
— |
|
574 |
|
— |
|
574 |
Total |
9,975,306 |
|
11,710,421 |
|
9,975,306 |
|
12,620,861 |
|
Schedule of Financial Instruments Measured at Fair Value |
Determining which category an asset or liability falls within the hierarchy requires significant judgment. Our financial instruments measured at fair value as of September 30, 2022 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
Digital assets |
$ |
12,617 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,617 |
|
Total |
$ |
12,617 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
12,617 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Warrant liability |
$ |
— |
|
|
$ |
338 |
|
|
$ |
— |
|
|
$ |
338 |
|
Total |
$ |
— |
|
|
$ |
338 |
|
|
$ |
— |
|
|
$ |
338 |
|
Our financial instruments measured at fair value as of December 31, 2021 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
Digital assets |
$ |
32,581 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
32,581 |
|
Total |
$ |
32,581 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
32,581 |
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Liabilities: |
|
|
|
|
|
|
|
Warrant liability |
$ |
— |
|
|
$ |
3,605 |
|
|
$ |
— |
|
|
$ |
3,605 |
|
Total |
$ |
— |
|
|
$ |
3,605 |
|
|
$ |
— |
|
|
$ |
3,605 |
|
|
Summary of Calculated Aggregate Fair Values and Assumptions |
The following table sets forth the assumptions used to calculate the fair values of the liability classified warrant issued in connection with our 2020 Convertible Notes as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
Strike price per share |
$ |
2.25 |
|
|
$ |
2.25 |
|
Closing price per share |
$ |
1.18 |
|
|
$ |
2.63 |
|
Term (years) |
0.78 |
|
1.53 |
Volatility |
99 |
% |
|
186 |
% |
Risk-free rate |
4.15 |
% |
|
0.56 |
% |
Dividend Yield |
— |
|
— |
|